Artist’s impressionThis calculator lays out a purchase at Coastal Cabana under the progressive payment scheme: the loan-to-value tier and downpayment, the stamp duty for a Singapore Citizen or Permanent Resident household, the CPF Housing Grant as a credit, and the instalment at each stage as the bank releases the loan during construction, following the payment scheme. Illustrative figure, enter your own price: the price field opens at $1,500,000, a round number that is not the price of any home at the development; the Sales Concierge sends the current price list on request.
Illustrative figure, enter your own price.
Breakdown of Purchase Price
| Component | % | Amount |
|---|
Stamp Duty & Upfront Costs
Monthly Instalments by Construction Stage
Swipe sideways to see the full table
| Stage | Drawn this stage (% of price) | Disbursement amount | Description | Est. monthly payment | Est. monthly interest | Est. monthly principal |
|---|
Standard Progressive Payment Scheme under the Housing Developers Rules; instalments are amortised on the cumulative loan drawn over the full term, with the first-month interest/principal split shown per stage. The 5% booking fee is strictly cash; the balance downpayment absorbs the early construction stages the loan does not cover. Stamp duty and legal fees are paid in cash first and may be reimbursed from CPF OA afterwards where the balance allows. The CPF Housing Grant is credited to CPF OA and cannot reduce the cash required. Both duties are payable within 14 days of exercising the Option. Rates per IRAS/MAS — indicative only, confirm with your bank. The confirmed schedule is set out in the Sale & Purchase Agreement.
New executive condominiums are sold under HDB eligibility rules — only Singapore Citizen or eligible Singapore PR family nuclei may buy, so foreigner and entity profiles are not shown.
Indicative estimate only. Executive condominium eligibility is determined by HDB, not by this calculator. Confirm all figures with IRAS, MAS, HDB or your bank before committing.
Reading the Coastal Cabana Payment Schedule
Cash and CPF meet the booking fee and the rest of the buyer’s own share first. The bank then pays each certified stage from the foundation onwards, through TOP to the Certificate of Statutory Completion, so the monthly repayment rises as the works are completed. The CPF Housing Grant appears as a credit against the funds needed upfront, but it never reduces the cash that must be paid, because HDB credits it to the CPF Ordinary Account.
For a household still servicing another housing loan, the 45% limit raises the upfront sum sharply. Size the loan with the EC affordability calculator, then match the schedule to a particular home at a showflat appointment.
Request the Coastal Cabana Price List
Coastal Cabana is open for sale. The Sales Concierge replies with the developer’s current price list and the homes still open for selection. Showflat viewings are arranged by appointment through the Sales Concierge.
Sent on request
- The current price list and the homes still open for selection.
- The e-brochure and the floor plans you shortlist.
- A payment schedule and an EC affordability estimate.
- A showflat appointment at a time that suits you.
Request the Price List
No obligation. The Sales Concierge responds personally to every enquiry.
Prefer to speak to someone? Call +65 6200 6220, or send a WhatsApp message to the same number.